趁今天有空整理一下
https://t.co/H0Kcu7rkMX redsoxstats 豪華稅計算(AAV)
http://bit.ly/1KxZYso 球員實際薪資
本篇用average annual value (AAV)計算
FYI:
The majority of payroll comes from the average annual value (AAV) of every
contract on the 40-man roster plus medical benefits and performance bonuses.
That is a different definition than the typical way of computing payroll by
how much the team is actually paying a player in a given season.
For example, Ryan Howard will earn a $20 million salary in 2012. But he
counts for $25 million against the luxury tax because the AAV of his deal
includes the $10 million buyout for a 2017 option. AAV accounts for all
guaranteed money in a contract; Howard is guaranteed that $10 million whether
the option is exercised or not. Thus, the $25 million figure.
--
club Opt Vesting Opt 特殊狀況見註解 Free Agent
2016 2017 2018 2019 2020 2021 2022
H. Ramirez $22.00M $22.00M $22.00M $22M opt FA
R. Porcello $20.63M $20.63M $20.63M $20.63M FA
P. Sandoval $19.00M $19.00M $19.00M $19.00M $19M AAV opt FA
D. Ortiz $16.00M $10M opt FA
D. Pedroia $13.75M $13.75M $13.75M $13.75M $13.75M $13.75M FA
C. Buchholz $13.00M $13.5M opt FA
C. Kimbrel $10.50M $10.50M $13.5M opt FA
R. Castillo $10.36M $10.36M $10.36M $10.36M $10.36M FA
K. Uehara $9.00M FA
W. Miley $6.90M $6.90M $12M opt FA
R. Hanigan $3.58M $3.75M opt FA
J. Tazawa $3.30M FA
R. Ross $1.10M Arb 2 Arb 3 FA
A. Varvaro $0.70M Arb 2 Arb 3 Arb 4 FA
J. Kelly $3.20M Arb 2 Arb 3 FA
B. Holt $0.52M Arb 1 Arb 2 Arb 3 FA
M. Betts $0.53M Arb 1 Arb 2 Arb 3 FA
J. Bradley $0.53M $0.55M Arb 1 Arb 2 Arb 3 FA
X. Bogaerts $0.56M Arb 1 Arb 2 Arb 3 FA
B. Workman $0.55M Arb 1 Arb 2 Arb 3 FA
C. Vazquez $0.53M Arb 1 Arb 2 Arb 3 FA
S. Wright $0.51M $0.53M Arb 1 Arb 2 Arb 3 FA
E. Escobar $0.50M $0.51M Arb 1 Arb 2 Arb 3 FA
R. Mendez $0.51M $0.52M Arb 1 Arb 2 Arb 3 FA
T. Layne Arb 1 Arb 2 Arb 3 FA
H. Hembree Arb 1 Arb 2 Arb 3 FA
J. Rutledge Arb 1 Arb 2 Arb 3 FA
B. Swihart Arb 1 Arb 2 Arb 3 FA
E. Rodriguez Arb 1 Arb 2 Arb 3 FA
T. Shaw Arb 1 Arb 2 Arb 3 FA
D. Marrero Arb 1 Arb 2 Arb 3 FA
J. Aro Arb 1 Arb 2 Arb 3 FA
N. Ramirez Arb 1 Arb 2 Arb 3 FA
B. Johnson Arb 1 Arb 2 Arb 3 FA
H. Owens Arb 1 Arb 2 Arb 3 FA
G. Cecchini
B. Brentz
M. Barnes
S. Coyle
A. Craig $6.2M $6.20M $13M opt FA
(outrighted)
40-man, DFAs $6.50M $6.50M $7.00M $7.00M $7.00M $7.00M
MiLB salaries
NOTES
Medical and $12.00M $12.30M $12.75M $13.00M $13.25M $13.50M $13.75M
benefits (est)
2016 2017 2018 2019 2020 2021 2022
Total $176.26M $130.25M $105.49M $83.74M $44.36M $34.25M $21.25M
Luxary Tax $189.00M
(taxed 30% for every dollar over in 2016 as 2nd offense)
2016 Payroll room under luxury tax $12.74M
***
2015 Rule-5 Eligible
Marco Hernandez
Ty Buttrey
Pat Light
Henry Ramos
Keith Couch
Keury De La Cruz
2016 Rule-5 Eligible
Forrest Allday
Jaime Callahan
Reed Gragnani
Daniel McGrath
Wendell Rijo
Teddy Stankiewicz
Tzu-Wei Lin
Keith Couth (MILB FA)
Henry Ramos (MiLB FA)
2017 Rule-5 Eligible
Trey Ball
Jordan Betts
Jake Cosart
Rafael Devers
Nick Longhi
Danny Mars
Sam Travis
Karsten Whitson
Cole Sturgeon
2018 Rule-5 Eligible
Yoan Moncada
Michael Chavis
Devon Fisher
Tyler Hill
Trenton Kemp
Michael Kopech
Shair Larcus
Josh Ockimey
Josh Pennington
Kevin Steen
Christopher Acosta
Anderson Espinoza
--
＊Athletic frame.
＊High baseball IQ. Xander
＊Smooth, fluid swing. Bogaerts
＊Elite batspeed. #01
＊Strong and explosive hands.
＊Above-average-to-better power ceiling, potential 30 home run bat.
--
https://t.co/H0Kcu7rkMX redsoxstats 豪華稅計算(AAV)
http://bit.ly/1KxZYso 球員實際薪資
本篇用average annual value (AAV)計算
FYI:
The majority of payroll comes from the average annual value (AAV) of every
contract on the 40-man roster plus medical benefits and performance bonuses.
That is a different definition than the typical way of computing payroll by
how much the team is actually paying a player in a given season.
For example, Ryan Howard will earn a $20 million salary in 2012. But he
counts for $25 million against the luxury tax because the AAV of his deal
includes the $10 million buyout for a 2017 option. AAV accounts for all
guaranteed money in a contract; Howard is guaranteed that $10 million whether
the option is exercised or not. Thus, the $25 million figure.
--
club Opt Vesting Opt 特殊狀況見註解 Free Agent
2016 2017 2018 2019 2020 2021 2022
H. Ramirez $22.00M $22.00M $22.00M $22M opt FA
R. Porcello $20.63M $20.63M $20.63M $20.63M FA
P. Sandoval $19.00M $19.00M $19.00M $19.00M $19M AAV opt FA
D. Ortiz $16.00M $10M opt FA
D. Pedroia $13.75M $13.75M $13.75M $13.75M $13.75M $13.75M FA
C. Buchholz $13.00M $13.5M opt FA
C. Kimbrel $10.50M $10.50M $13.5M opt FA
R. Castillo $10.36M $10.36M $10.36M $10.36M $10.36M FA
K. Uehara $9.00M FA
W. Miley $6.90M $6.90M $12M opt FA
R. Hanigan $3.58M $3.75M opt FA
J. Tazawa $3.30M FA
R. Ross $1.10M Arb 2 Arb 3 FA
A. Varvaro $0.70M Arb 2 Arb 3 Arb 4 FA
J. Kelly $3.20M Arb 2 Arb 3 FA
B. Holt $0.52M Arb 1 Arb 2 Arb 3 FA
M. Betts $0.53M Arb 1 Arb 2 Arb 3 FA
J. Bradley $0.53M $0.55M Arb 1 Arb 2 Arb 3 FA
X. Bogaerts $0.56M Arb 1 Arb 2 Arb 3 FA
B. Workman $0.55M Arb 1 Arb 2 Arb 3 FA
C. Vazquez $0.53M Arb 1 Arb 2 Arb 3 FA
S. Wright $0.51M $0.53M Arb 1 Arb 2 Arb 3 FA
E. Escobar $0.50M $0.51M Arb 1 Arb 2 Arb 3 FA
R. Mendez $0.51M $0.52M Arb 1 Arb 2 Arb 3 FA
T. Layne Arb 1 Arb 2 Arb 3 FA
H. Hembree Arb 1 Arb 2 Arb 3 FA
J. Rutledge Arb 1 Arb 2 Arb 3 FA
B. Swihart Arb 1 Arb 2 Arb 3 FA
E. Rodriguez Arb 1 Arb 2 Arb 3 FA
T. Shaw Arb 1 Arb 2 Arb 3 FA
D. Marrero Arb 1 Arb 2 Arb 3 FA
J. Aro Arb 1 Arb 2 Arb 3 FA
N. Ramirez Arb 1 Arb 2 Arb 3 FA
B. Johnson Arb 1 Arb 2 Arb 3 FA
H. Owens Arb 1 Arb 2 Arb 3 FA
G. Cecchini
B. Brentz
M. Barnes
S. Coyle
A. Craig $6.2M $6.20M $13M opt FA
(outrighted)
40-man, DFAs $6.50M $6.50M $7.00M $7.00M $7.00M $7.00M
MiLB salaries
NOTES
Medical and $12.00M $12.30M $12.75M $13.00M $13.25M $13.50M $13.75M
benefits (est)
2016 2017 2018 2019 2020 2021 2022
Total $176.26M $130.25M $105.49M $83.74M $44.36M $34.25M $21.25M
Luxary Tax $189.00M
(taxed 30% for every dollar over in 2016 as 2nd offense)
2016 Payroll room under luxury tax $12.74M
***
2015 Rule-5 Eligible
Marco Hernandez
Ty Buttrey
Pat Light
Henry Ramos
Keith Couch
Keury De La Cruz
2016 Rule-5 Eligible
Forrest Allday
Jaime Callahan
Reed Gragnani
Daniel McGrath
Wendell Rijo
Teddy Stankiewicz
Tzu-Wei Lin
Keith Couth (MILB FA)
Henry Ramos (MiLB FA)
2017 Rule-5 Eligible
Trey Ball
Jordan Betts
Jake Cosart
Rafael Devers
Nick Longhi
Danny Mars
Sam Travis
Karsten Whitson
Cole Sturgeon
2018 Rule-5 Eligible
Yoan Moncada
Michael Chavis
Devon Fisher
Tyler Hill
Trenton Kemp
Michael Kopech
Shair Larcus
Josh Ockimey
Josh Pennington
Kevin Steen
Christopher Acosta
Anderson Espinoza
--
＊Athletic frame.
＊High baseball IQ. Xander
＊Smooth, fluid swing. Bogaerts
＊Elite batspeed. #01
＊Strong and explosive hands.
＊Above-average-to-better power ceiling, potential 30 home run bat.
--
All Comments